City Gate Community Development District
12051 Corporate Boulevard Orlando, FL 32817
P. 239-269-1341

Board of Supervisors	Thursday, September 5, 2019, 1:30 p.m.
CITY GATE COMMUNITY	9010 Strada Stell Court, Suite 207
DEVELOPMENT DISTRICT	Naples, FL 34109

 Call to Order / Roll Call

 Public Comments

 Administrative Matters
1 - Consideration of Resolution 2019-2 relating to the designation of FY 2019-2020 officers for the District and providing for an effective date.
2 - Consideration of Resolution 2019-3 relating to setting the dates for FY 2019-2020 Board of Supervisors Meetings and providing for an effective date.
3 - Consideration of the Minutes of the June 13, 2019 Board of Supervisors Meeting

 Public Hearing to Consider FY 2019-2020 Budget
Open Public Hearing
Public Comment
4 - Consideration of Resolution 2019-4 relating to the Annual Appropriations and Adopting the FY 2019-2020 Budget
5 - Consideration of Resolution 2019-5 relating to Levying a Non-Ad Valorem Operation and Maintenance Assessment FY 2019-2020
Close Public Hearing
6 - Proof of Publication
7 - Budget Letter to Collier County Manager

 Other Business

None to be Considered at this Time.

 Financial Matters
8 - Consideration of Financial Statements through July 2019

 Other Business

Staff Reports
Manager’s Report
Attorney’s Report
Engineer’s Report Supervisor’s Requests Adjournment

EXHIBIT 1

RESOLUTION 2019-2

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CITY GATE COMMUNITY DEVELOPMENT DISTRICT DESIGNATING THE OFFICERS OF THE DISTRICT AND PROVIDING FOR EFFECTIVE DATE.

WHEREAS, the Board of Supervisors of the City Gate Community Development District desires to elect the below recited persons to the office specified.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CITY GATE COMMUNITY DEVELOPMENT DISTRICT;
The following persons are appointed to the offices shown, to wit: Roger B. Rice	Chairman
Jake Stephens	Vice Chairman
Hank Fishkind	Secretary
Hank Fishkind	Treasurer
Ronald G. Rice	Assistant Secretary
Russ Weyer	Assistant Secretary/Assistant Treasurer
Alan Mishlove	Assistant Treasurer
Jennifer Glasgow	Assistant Treasurer

PASSED AND ADOPTED THIS 5th DAY OF SEPTEMBER, 2019.

ATTEST:	CITY GATE COMMUNITY DEVELOPMENT DISTRICT

Secretary / Assistant Secretary	Chairman/Vice Chairman

EXHIBIT 2

RESOLUTION 2019-3

A RESOLUTION OF THE BOARD OF SUPERVISORS OF CITY GATE COMMUNITY DEVELOPMENT DISTRICT ADOPTING THE ANNUAL MEETING SCHEDULE FOR FISCAL YEAR 2019-2020

WHEREAS, the CITY GATE Community Development District (the "District") is a local unit of special-purpose government organized and existing in accordance with Chapter 190, Florida Statutes, being situated entirely within Collier County, Florida; and

WHEREAS, the District is required by Florida law to prepare an annual schedule of its regular public meetings which designates the date, time and location of the District’s meetings; and

WHEREAS, the Board has proposed the Fiscal Year 2019-2020 annual meeting schedule as attached in Exhibit A;

NOW, THEREFORE BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CITY GATE COMMUNITY DEVELOPMENT DISTRICT

The Fiscal Year 2019-2020 annual public meeting schedule attached hereto and incorporated by reference herein as Exhibit A is hereby approved and will be published in accordance with the requirements of Florida law.

This Resolution shall become effective immediately upon its adoption.

PASSED AND ADOPTED this 56th day of September, 2019.

BOARD OF SUPERVISORS OF THE CITY GATE COMMUNITY DEVELOPMENT DISTRICT

Secretary / Assistant Secretary	Chairman / Vice Chairman

EXHIBIT “A”

BOARD OF SUPERVISORS MEETING DATES CITY GATE COMMUNITY DEVELOPMENT DISTRICT
FISCAL YEAR 2019-2020

October 3, 2019
November 7, 2019
December 5, 2019
January 2, 2020
February 6, 2020
March 5, 1020
April 2, 2020
May 7, 2020
June 4, 2020
July 2, 2020
August 6, 2020
September 3, 2020

Meetings of City Gate CDD will convene at 1:30 p.m. at 9010 Strada Stell Court, Suite 207, Naples, FL 34109.

EXHIBIT 3

CITY GATE COMMUNITY DEVELOPMENT DISTRICT
12051 Corporate Boulevard
 	Orlando, FL 32817	

 MINUTES OF MEETING

Board of Supervisors Meeting Thursday, June 13, 2019, 1:30 p.m.
9010 Strada Stell Court, Suite 207 Naples, FL

Present and constituting a quorum were:

Ronald Rice	Board Member
Roger B. Rice	Board Member
Jake Stephens	Board Member
Jeremy Sterk	Board Member Also present was:
Russ Weyer	Real Estate Econometrics, Inc.
Alan Mishlove	PFM Group Consulting, LLC (via phone)
Josh Fruth	Davidson Engineering

FIRST ORDER OF BUSINESS	Call to Order and Roll Call

Mr. Weyer called the meeting to order and proceeded with the roll call. The members in attendance are as outlined above.

SECOND ORDER OF BUSINESS

Mr. Weyer noted that the Florida Statutes require that there be an opportunity for Public Comment. There was no one from the public in attendance.

THIRD ORDER OF BUSINESS	Consideration of Minutes

Mr. Weyer asked the Board to consider approval of the minutes of the September 6, 2018 meeting of the City Gate Community Development District Board of Supervisors.

There were no comments or corrections to consider.

1

On MOTION, by Mr. Ron Rice, seconded by Mr. Jake Stephens, with all in favor, the Board of Supervisors approved the minutes of the September 5, 2018 meeting of the City Gate Community Development District.

FOURTH ORDER OF BUSINESS	Consideration of Assessment Reimbursement for 850 NWN LLC.

Mr. Weyer said that the Developer is seeking reimbursement for previous assessments paid at the beginning of the District. Mr. Weyer then read an email from the CDD’s legal counsel regarding the validity of such an ask. His email noted that post creation expenses incurred by the petitioner were allowed to be reimbursed to the petitioner.

Mr. Ron Rice noted that the Developer is seeking the return of $27,000 that was paid back in 2011. This would be paid out of any surplus funds remaining at the end of the year. If this reimbursement creates any financial hardship to the District, the Developer will withdraw their request.

On MOTION by Mr. Roger B. Rice and seconded by Mr. Ron Rice, with all in favor, the Board of Supervisors of City Gate Community Development District approved the assessment reimbursement request from 850 NWN LLC pending the end of year review of the District’s financial position.

FIFTH ORDER OF BUSINESS	Consideration of Developer Funding Agreement with Reimbursement for new District Monument Signs.

Mr. Weyer said that the Developer has agreed to assist the District in funding the new District Monument signs with a reimbursement schedule that covers the next three years. The funding is for 2 monuments signs that total $85,000. Mr. Weyer explained that the interest rate is the U.S. Prime Rate + 1%. Mr. Weyer also said that the District hopes that the Developer has some leeway in payments as the assessments come in on a quarterly basis and we don’t want to leave the District in financial straits. The project will be monitored by Davidson Engineering, the District’s engineer of record.

Mr. Roger Rice suggested that if the Developer decides not to seek reimbursement for the $27,000, then that should go toward the new Monument signs and the District would need to request less from the Developer for the loan.

On MOTION by Mr. Jake Stephens and seconded by Mr. Ron Rice, with all in favor, the Board of Supervisors of City Gate Community Development District approved the Developer Funding Agreement with 850 NWN LLC for the two new monument signs.

2

SIXTH ORDER OF BUSINESS	Consideration of Resolution
2019-1: A Resolution of the Board of Supervisors of the City Gate Community Development District approving a Proposed Budget for Fiscal year 2019/2020 and Setting a Public Hearing Thereon Pursuant to Florida Law and Providing for an Effective Date

Mr. Weyer explained the procedure and timing for approving the preliminary budget then setting a public hearing to approve the final budget. Mr. Weyer noted that the public hearing meeting is set for Thursday, September 5, 2019 at 1:30 p.m. at the same location as this meeting. Mr. Weyer noted that the only changes to this budget from what was sent out in the agenda package a week ago are highlighted in blue and include the carry forward, the developer repayment and the management fee increase to $20,000. Mr. Roger Rice went down the list of line items in the budget including the new line items required due to the addition of the County Sports Park plus the mitigation property maintenance.

Suggested changes to the budget include:

Reduced engineering costs to $6,000. Reduced electrical costs to $500.
Reduced irrigation costs to $12,000
Reduced landscape maintenance & material to $100,000 Reduced ROW exotic removal to $5,000.
Added Roadway Sealcoat at $38,600.
Increased Roadway Maintenance (Re-Stripping) to $18,400. Reduced sidewalk and Curb Pressure Cleaning to $5,700/

The new total budget is $322,300.

On MOTION by Mr. Jake Stephens and seconded by Mr. Jeremy Sterk, with all in favor, the Board of Supervisors of City Gate Community Development District adopted Resolution 2019-1 with changes: A Resolution of the Board of Supervisors of the City Gate Community Development District approving a Proposed Budget for Fiscal year 2019/2020 and Setting a Public Hearing Thereon Pursuant to Florida Law and Providing for an Effective Date.

SEVENTH ORDER OF BUSINESS	Consideration of District Financial Statements through May 2019

Mr. Weyer presented the District Financials through April, 2019. The cash flow/income statement showed that the District is positive by $53,000. Mr. Rice thinks we have a contingency of $25,000 and we have expended about $6,000 of that and we have a couple grand left in engineering. We have an engineering invoice coming Alan’s way and we should use the contingency to pay the balance.

3

On MOTION by Mr. Roger Rice and seconded by Mr. Jake Steven, with all in favor, the Board of Supervisors of City Gate Community Development District accepted the May 2019 financial statements.

EIGHTH ORDER OF BUSINESS	Audit Report

Mr. Alan Mishlove presented the FY 2017-2018 Audit Report for the District. He reported that the extra meeting we had in FY 2017-2018 so it lowered the carry forward from prior years.
That was the only item the auditors came up with.

He also reported that on pages 17 and 18, the auditors did not find any deficiencies in internal controls or no instances of non-compliances or other matters. This is the accounting report card.

On MOTION by Mr. Roger Rice and seconded by Mr. Jake Steven, with all in favor, the Board of Supervisors of City Gate Community Development District accepted the FY 2017-2018 draft audit report.

NINTH ORDER OF BUSINESS	Staff Reports

Manager’s Report - Mr. Weyer noted that the Form 1 Financial Disclosure report for each Supervisor is due to the Supervisor of Elections office no later than July 1, 2019.

He also said that the Supervisor of Elections sent a letter noting that there are no residents on site.

Attorney’s Report - Mr. Pickworth was not present.

Engineer’s Report – Mr. Fruth had nothing further to report and that he will have updates in September.

TENTH ORDER OF BUSINESS	Supervisor’s Requests

Mr. Jeremy Sterk presented his letter of resignation. Mr. Ron Rice noted that Mr. Sterk is a tremendously bright and terrific asset to this Board and we wish you well in your future endeavors.

On MOTION by Mr. Roger Rice and seconded by Mr. Jake Steven, with all in favor, the Board of Supervisors of City Gate Community Development District accepted the resignation of Jeremy Sterk at the end of this meeting.

4

SEVENTH ORDER OF BUSINESS	Adjournment

On MOTION by Mr. Ron. Rice, seconded by Mr. Jeremy Sterk, with all in favor, the meeting of the Board of Supervisors of the City Gate Community Development District was adjourned.

Secretary/Assistant Secretary	Chairperson/Vice-Chairperson

5

EXHIBIT 4

RESOLUTION 2019-4

THE ANNUAL APPROPRIATION RESOLUTION OF THE CITY GATE COMMUNITY DEVELOPMENT DISTRICT (THE "DISTRICT") RELATING TO THE ANNUAL APPROPRIATIONS AND ADOPTING THE BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2018, AND ENDING SEPTEMBER 30, 2020.

WHEREAS, the District Manager has, on the thirteenth (13th) day in June, 2019, submitted to the Board of Supervisors (the "Board") a proposed budget for the next ensuing budget year along with an explanatory and complete financial plan for each fund of the City Gate Community Development District, pursuant to the provisions of Section 190.008(2)(a), Florida Statutes; and

WHEREAS, at least sixty (60) days prior to the adoption of the proposed annual budget (the "Proposed Budget"), the District filed a copy of the Proposed Budget with the local governing authorities having jurisdiction over the area included in the District pursuant to the provisions of Section 190.008(2)(b), Florida Statutes; and

WHEREAS, the Board set September 5, 2019, as the date for a public hearing thereon and caused notice of such public hearing to be given by publication pursuant to Section 190.008(2)(a), Florida Statutes; and

WHEREAS, Section 190.008(2)(a), Florida Statutes, requires that, prior to October 1st, of each year, the District Board by passage of the Annual Appropriation Resolution shall adopt a budget for the ensuing fiscal year and appropriate such sums of money as the Board deems necessary to defray all expenditures of the District during the ensuing fiscal year; and

WHEREAS, the District Manager has prepared a Proposed Budget, whereby the budget shall project the cash receipts and disbursements anticipated during a given time period, including reserves for contingencies for emergency or other unanticipated expenditures during the fiscal year.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF CITY GATE COMMUNITY DEVELOPMENT DISTRICT;

Section 1.	Budget

That the Board of Supervisors has reviewed the District Manager's Proposed Budget, a copy of which is on file with the office of the District Treasurer and the office of the Recording Secretary, and hereby approves certain amendments thereto, as shown in Section 2 below.

That the District Manager's Proposed Budget, as amended by the Board, is hereby adopted in accordance with the provisions of Section 190.008(2) (a), Florida Statutes, and incorporated herein by reference; provided, however, that the comparative figures contained in the adopted budget may be subsequently revised as deemed necessary by the District Manager to reflect actual revenues and expenditures for Fiscal Year 2019-2020 and/or revised projections for Fiscal Year 2019-2020.

That the adopted budget, as amended, shall be maintained in the office of the District Treasurer and the District Recording Secretary and identified as "The Budget for City Gate Community Development District for the Fiscal Year Ending September 30, 2020, as adopted by the Board of Supervisors on September 5, 2019.

Section 2. Appropriations

There is hereby appropriated out of the revenues of the City Gate Community Development District for the fiscal year beginning October 1, 2019, and ending September 30, 2020, the sum of
$322,300 to be raised by the levy of assessments and otherwise, which sum is deemed by the Board of Supervisors to be necessary to defray all expenditures of the District during said budget year, to be divided and appropriated in the following fashion:

TOTAL GENERAL FUND	$ 322,300 DEBT SERVICE FUND	$	0
 ENTERPRISE FUND	$	0

TOTAL ALL FUNDS	$ 322,300

Section 3. Supplemental Appropriations

The Board may authorize by resolution, supplemental appropriations or revenue changes for any lawful purpose from funds on hand or estimated to be received within the fiscal year as follows:

Board may authorize a transfer of the unexpended balance or portion thereof of any appropriation item.

Board may authorize an appropriation from the unappropriated balance of any fund.

Board may increase any revenue or income budget amount to reflect receipt of any additional unbudgeted monies and make the corresponding change to appropriations or the unappropriated balance.

The District Manager and Treasurer shall have the power within a given fund to authorize the transfer of any unexpected balance of any appropriation item or any portion thereof, provided such transfers do not exceed Ten Thousand ($10,000) Dollars or have the effect of causing more than 10% of the total appropriation of a given program or project to be transferred previously approved transfers included. Such transfer shall not have the effect of causing a more than $10,000 or 10% increase, previously approved transfers included, to the original budget appropriation for the receiving program. Transfers within a program or project may be approved by the Board of Supervisors. The District Manager or Treasurer must establish administrative procedures which require information on the request forms proving that such transfer requests comply with this section.
Introduced, considered favorably, and adopted this 5th day of September, 2019. ATTEST:	BOARD OF SUPERVISORS OF
THE CITY GATE COMMUNITY DEVELOPMENT DISTRICT

Secretary/Assistant Secretary	Chairman/Vice Chairman

APPENDIX 1

CITY GATE
COMMUNITY DEVELOPMENT DISTRICT
General Fund Budget
Fiscal Year 2019/2020 (End ing September 3oth, 2020)

	Prelim inary		
R evenues		2020		

Carry Forward		
$	25,000		
Off-Roll Assessments		$	297,300		
		$	322,300		
General & Administrative Expenses				
Management		$	20,000		
Engineering		$	6,000		
District Counsel		$	1,000		
Audit		$	5,000		
Postage & Shipping		$	50		
Copies		$	400		
Legal Advertising		$	1,500		
Bank Fees		$		
Miscellaneous		$	200		
Office Supplies		$	75		
Website Maintenance		$	900		
Dues, Licenses and Fees		$	175		
Electric		$	500		
General Insurance		$	6,700		
Irrigation		$	12,000		
Landscaping Maintenance & Material		$	100,000		
We ll Maintenance		$	4,000		
Exotic Removal (ROW)		$	5,000		
Exotic Removal (NBM Mitigation Property)		$	5,000		
Roadway Maintenance (Sweeping)		$	3,600		
Roadway (Sealcoating)		$	38,600		
Roadway Maintenance (Re-Striping)		$	18,400		
Sidewa lk & Curb Pressure Cleaning		$	5,700		
Lake Maintenance		$	3,500		
Lake (Aerators/ Fountains)		$	2,000		
Lake Pathway (Lighting)		$		
Monuments Maintenance (CGBN & CGBS)		$		
Contingency		$	15,000		
Streetlights		$	15,000		
Streetlight Incandescent to LED Conversion		$		
Developer Assessment Repayment		$	27,000		
Total O & M Expenditures		$	297,300		
Capi tal Expenditures				
Monuments (CGBN & CGBS)		$	25,000		
		$ 322,300		

EXHIBIT 5

RESOLUTION 2019-5

A RESOLUTION LEVYING A NON-AD VALOREM OPERATION AND MAINTENANCE ASSESSMENT FOR THE GENERAL FUND OF THE CITY GATE COMMUNITY DEVELOPMENT DISTRICT FOR FISCAL YEAR 2019-2020

WHEREAS, certain costs of operation, repairs and maintenance for existing improvements within the City Gate Community Development District (the "District") are being incurred, including costs for the operation and administration of the District; and

WHEREAS, the Board of Supervisors of the District (the "District Board") finds that the District's total General Fund Special Assessment levy, taking into consideration other revenue sources during Fiscal Year 2019/2020, allocated in accordance with the 2019/2020 Operation and Maintenance Budget and Assessment Roll, attached hereto as Exhibit "A", will amount to
$288,300 and it is hereby determined that said special assessment levy is required within the District; and

WHEREAS, the District Board finds that the assessments on the affected parcels of property to pay for the special and peculiar benefits are and reasonably apportioned, in proportion to the benefits received as set forth in Exhibit "A";

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CITY GATE COMMUNITY DEVELOPMENT DISTRICT OF COLLIER COUNTY, FLORIDA;

Section 1. A special assessment for the operation and maintenance of the District and its improvements (hereinafter referred to as the "O&M Assessment”) is hereby levied on the platted lots within that portion of the District described as City Gate Commerce Center Phase Two (the "Assessed Lots").

Section 2. That the collection and enforcement of the aforesaid assessments on the Assessed Lots shall be by the District through its authorized agents using all collection and enforcement procedures under Florida Law.

Section 3. The aforesaid assessments shall be payable as follows: Assessment payments shall be made on a quarterly basis at a minimum or can be paid all at once up front.

Section 4. This resolution shall be effective upon its adoption.

PASSED AND ADOPTED this 5th day of September, 2019, by the Board of Supervisors of the City Gate Community Development District, Collier County, Florida.

Roger Rice, Chairman

(Print)
Secretary/Assistant Secretary

APPENDIX 1

CITY GATE
COMMUNITY DEVELOPMENT DISTRICT
General Fund Assessments
Proposed Fiscal Year 2019/2020 (Ending September 3oth, 20.2..0.). 	--.

Lot #

Owner

Acres Net of Percent of FPL	Assessed
Easement	Acres

3.64 -----1-.8-6-%-!·

2.01 -- ---1-.-0-3-%-•:

2.00 ----1--.0-2-%-•-!

Replat 1
5
6
7
8
Revised9 Tract A

SFWMD
850 NWN LLC & CG II LLC
CG II LLC
850 NWN LLC
850 NWN LLC CG II LLC
850 NWN LLC & CG II LLC

2.37 -- --1-.-2-1-%-,!

10.09 ------5--.1--5-%--1,

5.07  -- -- 2--.5-9-%-:,

7.73	3.95%1

12.18	6.22%:

-- -- -- ----,

I

4.11

-- -- -------1

-- -- -- -- -1

2.10%:

18.20

15.39  -- -- 7--.8-6-%1-:

-- -- -- -- -t

I

1 4
15
16
17
18
1 9
20

850    NWN LLC
850  NWN LLC
850	NWN LLC
850  NWN LLC
850   NWN LLC
850   NWN LLC
850 NWN LLC

2.00	1.02%:

----1-.-0--2-%-•:

2.01 ----1-.-0-3-%--•1

-------------1

2.00 -- --1-.-0-2-%--,!
2.37 -- --1-.-2-1-%-:,
2.62 -- ---1--.3--4-%--!,

3.58	1.83%

2.35 ----1-.-2-0-%--

-----5-.8-5-%-

-------2-.-4-6-%--•:

    	-

-----7.-28--%--•:

---- 3-.-2-3-%--•:-

213.96
-18.20
I	19 5.76!

2.38%:
•-•-••••--L
33.63%!
10 0%

-

Annu a l Assess me nt
S297,300  Budge t

1	850 NWN LLC	
2	850 NWN LLC	
3	850 NWN LLC	
4	850 NWN LLC	

 s	5,528 .0 5 
 s	3, 0 52 .5 8 
 s	3, 0 3 7. 39 
 s	3,599 .31 
 s	7,6 9 9.7 9 
 s	 15 ,323  .6 5I 

I 	s

11 ,73 9. 52 I
I

 s	

, S	1 8, 497.72 :

I	6,241 .8 4 :

It-s-

I

23,372 . 74-1I

I	I
11	850	NWN LLC	2.90	 	1.48%.:,	:s	4,4 04 . 22 1	
12
13	850
850	NWN LLC
NWN LLC	2.02
2.00	-----1-.0-3-%-·:	I s	3,067  . 77
 s	3, 0 3 7. 39 	
 s	3,037 .39 

 s	3, 0 37 .39 

 s	3,0 52 .5 8 

 s	

 s	3,599 .31 
3, 9 78 .98 I 

 s	5,43 6. 93 

 s	3, 5 68.9 4 

2 1	850 NWN LLC & CG II LLC	11.46	
22	850 NWN LLC & CG II LLC	4.81	
23	CG II LLC	14.25	
24	850 NWN LLC & CG II LLC	6.32	
25	CG II LLC	4.65	
arts Campi	Collier County	65.83	

s	1 7, 404.26
 s	7,3 0 4.93 
 s	21,641. 4 2 

I S	7,06 1. 9 4 

I s	9, 5 98 .1 6
!s	99,975 .78 !
s	297,300 .00

EXHIBIT 6

-

Las ciu - elegibles aplicaci6n bvenci6n­
.astres del
)esarrollo unity  De-
Grant­ CDBG-DR,
gles). Las son las si­ raci6n de da por el yendo  in­
!ductos   y
nistro de
:le escom­ Jte s, etc.); blicas co­ tarios; (3) taci6n de iales o in- privadas; 'Con6mica cualquier ie  CDBG­
y   mejore
algun mfa local. acueduc­ o identifi­ eas	de Ademas, iles paga­ CDBG-DR
n vfnculo a, deben a pobla- Kursos o SUS siglas
1  vivienda
llier  esta
una cantidad
:la	los
1ejoras de de aguas 1mokalee, en         el
ox Street, son Road
reglos es­ par  en  la
,or   favor
Mosca  al
isist ir  a la
<Cle enviar tos	por de Aguas ormw ater Condado iorseshoe aples FL no a Mi- 1ificadora 252-2466.
'orma ci6n
;i6n en la orario de
, de lune.s

Collier a justa, y estan di s- 1lia s LMI, de su religi6n,
nacional, rtado civil
13737654

et ing for elopment Recovery i>ay Com-

lVEN that

of  age,  race,
, sex, national preference,
andicap. #3737660

CITY GATE COMMUNITY DEVELOPMENT DISTRICT

NOTICE OF PUBLIC HEARING TO CONSIDER THE ADOPTION OF THE FISCAL YEAR 201912020 BUDGET; AND NO­ TICE OF REGULAR BOARD OF SUPERVISOR'S MEETING.

The Board of Supervisors of the City Gate Community De­ velopment District will hold a public hearing on Thursday, September   5,  2019   at  1:30
p.m.    at    9010    Strada  Stell
Court, Suite 207, Naples FL, for the purpose of hearing comments and objections on the adoption of the budget of the District for Fiscal Year 201912020. A regular board meeting of the District will al­ so be held at that time where the Board may consider any other business that may prop­ erly come before it.

A copy of the agenda and budget may  be  obtained  at the offices of the District Manager, 12051 Corporate Boulevard, Orlando, FL 32817, during normal business hours.

The public hearing and meet­ ing are open to the public and will be conducted in accord­ ance with the provisions of Florida law for Community Development Districts. The public hearing and meeting may be continued to a date, time, and place to be speci­ fied on the record at the meeting.

There may be occasions when staff or other individuals may participate by speaker tele­ phone.

Any person requiring special accommodations at this meet­ ing because of a disability or physical impairment should contact  the  District  Office  at
(239)   269-1341   at   least five
<;alend ar days prior to the meeting. If you  are  hearing or speech impaired, please contact the Florida Relay Serv­ ice at 1-800-955-8770, for aid in contacting the District Of­ fice.

Each person who decides to appeal any decision made by the Board wit h respect to any matt er considered at the pub­ lic hearing or meeting is ad­ vised that person will need a record  of  proceedin gs  and that accorpingly, the person may need to ensure that a verbatim record of the pro­ ceedings is made,  including the testimony and evidence upon which such appeal is to be based.

August 16 & 22, 2019 District Manager
Pub Date: Aug. 16, 22, 2019
#3737964

IN TfiE CIRCUIT COURT OF THE TWENTYTH JUDICIAL CIRCUIT, IN
AND FOR THE COLLIER COUNTY, FLORIDA GENERAL JURISDICTION DIVISION
CASE NO.: 11-2018-CA-001374-0001-XX
NATION TAR MORTGAGE LLC DIBIA CHAMPTION MORTGAGE COMPANY;
Plaint iff , vs.
ROCCO SPEZIALE; THERESA M. SPEZIALE, ET AL;
Defendants.
NOTICE OF SALE
(Naples Daily News)
NOTICE IS GIVEN that, in accordance with the Final Judgment of Foreclosure dated August 1, 2019, in the  above-styled  cause, I will sell to the highest and  best  bidder  for  cash. Foreclosure sales may be held Monday through Friday at 11:OOam on  the third floor lobby of the Courthouse Anhex in the Collier County Courthouse, 3315 Tamiami Trail E., Naples, FL 34112, on August 29, 2019 the following described property:
UNIT 2302, THE SANCTUARY AT BLUE HERON, A CONDOMINI­ UM, ACCORDING TO THE DECLARATION THEREOF RECORDED IN OFFICIAL RECORDS BOOK 3150, PAGES 2582 THROUGH 2671, OF THE PUBLIC RECQR0S OF COLLIER COUNTY, FLORIDA.
Property Address: 8068 SANCTUARY DRIVE UNIT 2, NAPLES, FL
34104
ANY PERSON CLAIMING AN INTEREST IN THE SURPLUS FROM THE SALE, IF ANY, OTHER THAN THE PROPERTY OWNER AS OF THE DATE OF THE LIS PENDENS MUST FILE A CLAIM WITHIN 60 DAYS AFTER THE SALE. .
htt p: //www .ca.cj is20.org1hom elmainladarequest.asp
If you are an individual with a disability who needs an accom­ modation in order to participate in a court proceeding or other court service, program, or activity, you are entit led, at no cost to you, to the provision of certain assistance. Requests for accom­ modations may be presented on the form below, 1n another written format, or orally. Please complete the form  below (choose the form for the county where the accommodation is being requested) and return it as far in advance as possible, but preferably at least seven (7) days before your scheduled court appearance or other court activity. Please see contact informa­ tion below and select the contact from the county where the ac­ commodation is being requested.
WITNESS my hand on 5th day of August, 2019.
Isl Crystal K. Kinzel, Clerk
Isl Kathleen Murray, Collier County

Au   9  16 2019	No. 3720669

VVt. -

Naples- 3Br, 2B. Naples Park. den, unfurn, tile, 1 car gar, 1,900 sq ft. $2,400/mo. Avail now! 1 small pet ok. 239-290-
1234.
PARKSHORE BEACH AREA
*Unfurn 3BR condo, Bch Acs

6

$1700/12 mo lease*Ocean View,1700 sq ft $8000 mo.,
mth lease. 260-668-0939

Rooms For Rent

Vi
Naples- Female Non Smoker Furnished Room/Bath includes utilities,  w/d,   kitcfien. gool/tennis  $800mo  +  1st  & last (239)200-6752	
NAPLES - Furnished room for matu re woman & caregiver to 1BR, 1.SBA, house privileges.

M	■

$700+ dep, refs, must love dogs 239-970-0393
li UMiHi hi
11 00 Gulf Sho r e Blvd N. 1lPl. furn . Eonao. Avail. Aug 1-Feb 1, $2100/mo.
23J-77v-5905

Beautiful cottage-like full y furnished first floor 1 bed­ room condo 1 block to 3rd street, walk to the bea h and city pier. 55+. Available fo r seasonal rental by owner. 30 day minimulT!, 39)249-0025

ce

SEAS©NAL 0R LONG TERM 3/2.5, 2 Car Gar. WATER & GOLF FRONTCdndp, THE VINEYARDS, Naples. MEM­ BERSHIP at VINEYARDS
INCLUDEID! Jan/Feb/Mar,
$7,900 month, 3 month min., Long t erm avail -€all fo [£at_,es (352)552-1554

RMm1ia1a
ABSOLUTELY ALL AUTOS
Wanted!  Dead or Alive Top$
liREE PICK UP!    239-265-6140
MER<i:EIDES WANTED from 198'0 to 1990, 450SL,
500SL, 560SL, 560SEG, 600SL,
450SLC, Cash buyer.

 	Call 34Q-513-4154
WANTED: ALLMOT©R HOME'S
AND CAMPERS. Any cona. Ca h Paid.  (954)595-0093.
WANTED

WE BUY CARS, TRUC S, Sl:JVS ,
Et€. Anything from
$1,000- $100,000. I come to you. Please call Sam (239)595-4021
u cars .
BMW 530i 2004- 6 spd manual w/ sports pckg plus. Oxford green/tan leather inter. excel cond, service rernrd avail. 155k mi. $3,450. 201-787" 6658

id s w ill be  accepted  for  ca­ t ering service for Child Care of Southwest Florida Inc. a spon ­ soring organization located in Lee County Flo rida , w ith sit es located in Collier County, to provide 545 dinners/snacks daily.
Invitation to Bid and specif ica­ tions may be obtained at the office  located  at  6831 Palisades Park Court Suite # 6 Ft Myers Fl 33912 and or call 239-936-089:J. Bids w il l be opened at the above address on ugust 30th 2019 at 10:01:)am.
Pub Dates: Aug. 16-29, 2019
#3Vs%197	
atllHDJtll1b!imu
IN    THE   CIRCUIT   <£0l:JR:r  FOR COLLIER COUNTY, FLORIDA P.ROBAli E DIVISION
0ivision Probate
IN RE: ESTATE 0F JUDITH H.
HERSHENHORN, Deceasea.

File No. 11'--2019-CP-002038- 0001-}0(
N0TICE TO CREDITORS

The administrat ion  of  the  es­ t ate of Judit h H. Hershenhorn, deceased,     whose    date    of
death was June 10, 2019, is pending in the  Gir cuit  Court for Collier County, Florida, ProBate Division, the address of wfii ft is 3315 Tamiami Trail East, Naples, Florida  34112. The names and addresses of the personal  representative ane the personal regre sentati ­ ve!s attorney are set forth be­ low.
All creditors of  the  decedent and  other  persons  hav ing claims or demands against de ­ cedent' s estate on  who m  a copy of this noti(le  is  requ ir ed to Be served must file  their claims with this €ourt ON 0R BERORE THE LA ER OF 3 MONTHS AFTER THE TIME QF liHE' F-IRS'I' PUBLl €AJ l 0 N 0F T HI S N01'I€E OR 30 0AYS AF­ 'fER THE j2 TE 0F. SERVl €E OF A €©BY @J; THIS NOTICE QN Tl:lEM.
All ot her creditors of Hie de­
edent_,and otl:ler persons hav­ ing claim s or demands against decedent's   estat e    must    f ile t heir cl,!ims wit h this cour.t WITHIN• 3 MON THS AFTERTHE DAJE OF THE FIRST Pl:JBLICA­ Tl0NOF THIS N0TICE.
ALL G:b.AIMS NOT FILED WITH­
IN THE TIMI: PERl06S SET FORTH IN FL0RIDA STATUTES SECTION 733.702 Wi l l BE FOREVER BARRE0 .
NO'FWITHSTANDING	THE TIM E PERIODS SET F-©RTH ABOVE, ANY C::LAIM FILED TWO (2) YEARS OR MORE AF­ TER THE DECEDENT'S DATE
®F DEAffaH  IS BARR•E'li).
Ih.o   .-I.=-+--.      -L          L!_      _._       -      -  "-  • •         •  •

1
ue, Suite

The City of Marco Island Plan­ ning	Board/Local	Planning Agency proposes to  consi der the fo flow ing o r din anee:

AN ORDINANCE OF THE CITY OF MARC0 ISLAND, FLORIDA, AMEN0ING		ARTICL:E		VI, SIGNAGE, OF THE hAND DE­ VEb©PMENT			CODE		BY AMENDING SUBSECTION 30 - 522(b)(1O) c.1. TO ALLOW SIGNS IN THE PUBLIC Rl HT­ OF-WAY IN ALL Z@NIN G DIS­ TRICTS ONLY BETWEEN 7:00 AM AND 6:00 PM, AMENDING SECTION 30-524 BY ADDING SUBSECTION (d) TEMPORARY NQNCOMMERCIAL SIGNS AN0 SUBSECJ;ION (e) UNAUTH0R­ IZEID SIGNS SUBJECT TO RE­ M ©VA L, AN0 AMENDING IN SECTION	30-530	THE DEFINATION OF "SIGN, SNI­ PE", PRPVIDING FOR INCLU­ SION IN THE CITY CODE; PRO­ VJDING FOR SEVERABILITY; AND PROVIDING FOR AN EF­ FECTIVE DATE.

A publi c hearing on the Ordi­ nance will be held on Friday, September 6t h, 2019, in the Community Ropm, Marco Island City H I. 5ij Baltl Eag le Drive, Marco Island, .F-lorida, at 9:00 a.m.,  or  as  soon  there­ aft er as may be convenient to the Planning Board/Local Planning Agency. The pub lic hearing may  be  w nt inued from time to time.
A copy of th e proposed orai• nance is available for public review in the off ice of the Growt h Managemen t Dei;,art­ ment,  Mar co  Island  City Hall,
50 Bala Eagle Dri ve, Marco Island, Florida, and Monday through Frida y between the hours of 8:00 a.m. and 5:00 p.m., excepting city holidays. With respect to the proposed Ordinance, interested part ies may appear and be heard  at the pub lic hearing, or may sul5m it wr itt en comments at the i:learin.g or prior to 'the heariflg to Daniel J. Sm ith , C:ommunity	Aff a ir s Director at DSmit h@c1tyofm arcoisland.co
m. The public is i:lereby ad­ vised that  members  of  the City Council may be present at the meeting and may discuss the proposed Ordinances.
Pur suant to Sect ion 2 86.0105 Flori da Statutes, the City here by advises you th at if you or another person decide to ap­ peal anx 6ecision made by t he Planning Board/Local Planning A:gency w it h resgect to any matter considered at its meet­ ing  or  hearing,  that  you  or said  person w ill  need a record
? bJ- h e-•fi:)f O ee.diqgs, and, hat 

CITY GATE ( 0 MM UNITY DE\tEL0PMENT DISTRICT

M Public Noti es
may need to insure that a ver­ bat im record of the proceed­ ings is made at his or her own expense antl which record in• eludes the testimony and evi­ dence on wli,ich the appea l is based.

Ii:i accordance with the provi­ sions of the Ame r icans with Disabilitie s Act, any person re­ uiring special accommoda -
s or an interpreter to par­
tic	te at this meeting should cont		the District  Manager at   56		0-4922 and/or tol l free at 1 7-737-492/2 at lea st seven  (7)		ays pr io•r to the date  of  t			part icular meet­ ing.

ewarshipcd.

NOTl'iE ©F PUB!J,.C  HEARING TO CONSIDER THE  A00PTl0N OF   THE   FISCAL    YEAR 2019/20 20 BUDGET; AND NO­ TICE OF REGULAR B0ARD ©F SUPERVISOR'S MEETING.

The Board of Superv isors  of the City Gat e Community De­ velopment District will hold a public hearing on Thursday, September 5, 2019 at 1:30
p.m. at 9010 Strada Stell fourt, Suite  207, Naples  FL, for the purpose of hearing comments and objections on the adopt ion of the budget of the District for Fiscal Year 2019/2020. A regular board meeting of the District will al­ so be held at that time where the Board may consider  any ot her business tha t may prop­ erly come before it.

A cmpy of the age nd a and Budget  may   be  obtained   at t li e offiEes of the 0istrict Manager, 12051 Corporate Boulevard, Orlando, FL 32817 during normal business hours.'

The public hearing and meet­ ing are open to the publi  and will i:)e co nduct ed in accord­ ance with the provisions, of Florida law for Community Development   Districts.	The publi c hearing and meeting may  be  continued  to  a  date, t ime, and place to be speci­ fied on the record at the meeting.

There may oe o, casions when staff or other individuals may part icipate by speaiq!r te le­ phone.

Any person requiring special accommodations at this meet ­ ing because of a di sability or physical  imi:1ai r.ment	should contact the District  Office  at 9)- 2-69- 3AA- .a!: least five

EXHIBIT 7

City  Gate Community Development District
12051 Corporate Boulevard, Orlando, FL 32817
Phone: (407) 382-3256• Fax: (407) 382-3254

June 14, 2019

Ms. Valerie Fleming Operations Coordinator Collier County Government
Office of Management and Budget 3299 Tamiami Trail E, Ste 201
Naples, FL 34112-5746

RE:		City Gate Community Development District - Collier County, Florida Proposed Budget - Fiscal Year 2019-2020

Dear Ms. Fleming:

In accordance with Chapter 189 and 190.008(2)(b) of the Florida Statutes, the District is required to submit to the local governing authorities having jurisdiction over the area included in the City Gate Community Development District ("District"), for purposes of disclosure and information only, the proposed annual budget for the ensuing fiscal year.

As such, I am pleased to enclose the District's Proposed Budget for Fiscal Year 2019-2020, which was approved at a preliminary budget meeting on June 13, 2019. A public hearing on the final budget will be held on September 5, 2019.

If you have any questions regarding this matter, please call me at (239) 269-1341. Sincerely,

G. Russell Weyer President
Real Estate Econometrics, Inc. For PFM Financial Advisors, LLC District Manager

Attachment

PFM Financ ial Ad visors LLC, 12051 Corp o ra te Boulevard , Orlan do, FL 3281 7 (407) 382-3256

ATTACHMENT 1

CITY GATE
COMMUNITY DEVELOPMENT DISTRICT
General Fund Budget
Fiscal Year 2019/2020 (Ending September 30th, 2020)
Prelimina_r_y
Revenues	 	2020 	

Carry Forward	$	25,000	
Off-Roll Assessments	 	$ 297,300	
	 	$ 322,300	
General & Administrative Expenses		
Management	$	20,000	
Engineering	$	6,000	
District Counsel	$	1,000	
Audit	$	5,000	
Postage & Shipping	$	50	
Copies	$	400	
Legal Ad1.1ertising	$	1,500	
Bank Fees	$	
Miscellaneous	$	200	
Office Supplies	$	75	
Website Maintenance	$	900	
Dues, Licenses and Fees	$	175	
Electric	$	500	
General Insurance	$	6,700	
Irrigation	$	12,000	
Landscaping Maintenance & Material	$ 100,000	
Well Maintenance	$	4,000	
Exotic Removal (ROW)	$	5,000	
Exotic Removal (NBM Mitigation Property)	$	5,000	
Roadway aintenance (Sv.eepii:ig)	$	3,600	
Roadway (Sealcoating)	$	38,600	
Roadway Maintenance (Re-Striping)	$	18,400	
Sid walk & Curb Pressure Cleaning	$	5,700	
Lake Maintenance	$	3,500	
Lake (Aerators / Fountains)	$	2,000	
Lake Pathway (Lighting)	$	
Monuments Maintenance (CGBN & CGBS)	$	
Contingency	$	15,000	
Streetlights	$	15,000	
Streetlight lnco ndescent to LED Con1.1ersion	$	
De1.1elop Asse_?Sment Repayment	$	27,000	
Total O & M Expenditures	$	297,300	
Capital Expenditures		
Monuments (CGBN & CGBS)	 	$	25,000 	
	$    322,3_00	

PFM Financial Advisors LLC, 12051 Corporate Boul e vard, Orlando, FL 32817 (407} 382-3256

EXHIBIT 8

City Gate CDD

Statement of Activities (YTD) As of 7/31/2019
General Fund

 Revenues

Off-Roll Assessments	$138,987.28
Total Revenues	$138,987.28

E xpenses

Engineering	$11,177.00	
District Counsel	350.00	
Audit	3,000.00	
Postage & Shipping	24.68	
Legal Advertising	238.00	
Miscellaneous	14.95	
Contingency	6,304.08	
Dues, Licenses, and Fees	175.00	
Electric	383.14	
Irrigation - Repair	937.90	
Landscaping Maintenance & Material	51,388.50	
Streetlights	6,786.05	
Streetlight Incandescent to LED	4,465.58	
Total Expenses	$85,244.88	

O ther Revenues (Expenses) & Gains (Losses)

Total Other Revenues (Expenses) & Gains (Losses)	$0.00

Change In Net Assets	$53,742.40

Net Assets At Beginning Of Year	$12,034.43

Net Assets At End Of Year	$65,776.83

City Gate CDD
Income Statement Budget to Actual Comparison
For the period of 10/1/2018 Through 7/31/2019

YTD Actual	YTD Budget		YTD Variance

FY 19 Budget

 Revenues

Off-Roll Assessments	$138,987.28		$116,666.67		$22,320.61		$140,000.00	
Net Revenues	$138,987.28		$116,666.67		$22,320.61		$140,000.00	

 General & Administrative Expenses

Management	$0.00		$10,833.33		$10,833.33		$13,000.00	
Engineering	$11,177.00		$5,000.00		$(6,177.00)		$6,000.00	
District Counsel	$350.00		$833.33		$483.33		$1,000.00	
Audit	$3,000.00		$4,166.67		$1,166.67		$5,000.00	
Postage & Shipping	$24.68		$41.67		$16.99		$50.00	
Copies	$0.00		$333.33		$333.33		$400.00	
Legal Advertising	$238.00		$1,250.00		$1,012.00		$1,500.00	
Miscellaneous	$14.95		$166.67		$151.72		$200.00	
Contingency	$6,304.08		$20,833.33		$14,529.25		$25,000.00	
Office Supplies	$0.00		$62.50		$62.50		$75.00	
Web Site Maintenance	$0.00		$750.00		$750.00		$900.00	
Dues, Licenses, and Fees	$175.00		$145.83		$(29.17)		$175.00	
Electric	$383.14		$583.33		$200.19		$700.00	
Irrigation - Repair	$937.90		$7,083.33		$6,145.43		$8,500.00	
Landscaping Maintenance & Material	$51,388.50		$48,333.33		$(3,055.17)		$58,000.00	
Streetlights	$6,786.05		$12,083.33		$5,297.28		$14,500.00	
Streetlight Incondescent to LED	4,465.58		$4,166.67		$(298.91)		$5,000.00	
Total General & Administrative Expenses	$85,244.88		$116,666.67		$31,421.79		$140,000.00	
Total Expenses	 	$85,244.88 		   $116,666.67 		      $31,421.79 		      $140,000.00 	
Net Income (Loss)	$53,742.40		$0.00		$53,742.40		$0.00	

City Gate CDD

Statement of Financial Position

As of 7/31/2019

General Fund

 Assets

 Current Assets

General Checking Account	$68,584.83	
Deposits	2,692.00	
Total Current Assets	$71,276.83	

 Property, Plant & Equipment
Construction WIP - Other Assets/Draws Total Property, Plant & Equipment

Total Assets

 Liabilities and Net Assets

$20,395.00

$20,395.00

$91,671.83

 Current Liabilities		
Accounts Payable	$5,500.00	
Notes and Loans Payable - Current	20,395.00	
Total Current Liabilities	$25,895.00	

Total Liabilities	$25,895.00

 Net Assets

Net Assets - General Government	$12,034.43	
Current Year Net Assets - General Government	53,742.40	
Total Net Assets	$65,776.83	
		
Total Liabilities and Net Assets	$91,671.83